UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

Form 8-K

 

CURRENT REPORT

 

Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported):  April 11, 2005

 

Bimini Mortgage Management, Inc.

(Exact Name of Registrant as Specified in Charter)

 

Maryland

 

001-32171

 

72-1571637

(State or Other Jurisdiction
of Incorporation)

 

(Commission
File Number)

 

(IRS Employer
Identification No.)

 

3305 Flamingo Drive, Suite 100, Vero Beach, Florida 32963

(Address of Principal Executive Offices) (Zip Code)

 

Registrant’s telephone number, including area code  (772) 231-1400

 

N/A

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

o            Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o            Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o            Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o            Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 



 

ITEM 7.01.  REGULATION FD DISCLOSURE

 

On April 12, 2005, Bimini Mortgage Management, Inc. (the “Company”) will be giving a presentation containing certain Company information, including portfolio information as of March 31, 2005, in connection with the NYSSA REIT Industry Conference.  A copy of this presentation is attached hereto as Exhibit 99.1.

 

The Company believes that certain statements in the information attached may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995.  These statements are made on the basis of management’s views and assumptions regarding future events and business performance as of the time the statements are made.  Actual results may differ materially from those expressed or implied. Information concerning factors that could cause actual results to differ materially from those in forward-looking statements is contained from time to time in the Company’s filings with the U.S. Securities and Exchange Commission.

 

This information furnished under this “Item 7.01 Regulation FD Disclosure,” including the exhibit related hereto, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, nor shall it be deemed incorporated by reference in any disclosure document of the Company, except as shall be expressly set forth by specific reference in such document.

 

ITEM 9.01.          FINANCIAL STATEMENTS AND EXHIBITS

 

(c)           Exhibits

 

The following exhibit is filed pursuant to Item 601 of Regulation S-K:

 

99.1  -  Presentation of Bimini Mortgage Management, Inc. in connection with the NYSSA REIT Industry Conference on April 12, 2005.

 

2



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

Date:  April 11, 2005

BIMINI MORTGAGE MANAGEMENT, INC.

 

 

 

 

 

 

 

By:

   /s/ Jeffrey J. Zimmer

 

 

 

Jeffrey J. Zimmer

 

 

Chairman, Chief Executive Officer and
President

 

3



 

EXHIBIT INDEX

 

Exhibit No.

 

99.1  -  Presentation of Bimini Mortgage Management, Inc. in connection with the NYSSA REIT Industry Conference on April 12, 2005.

 

4


Exhibit 99.1

 

 

Link to searchable text of slide shown above

 


 

 

Link to searchable text of slide shown above

 


 

 

Link to searchable text of slide shown above

 


 

 

Link to searchable text of slide shown above

 


 

 

Link to searchable text of slide shown above

 


 

 

Link to searchable text of slide shown above

 


 

 

Link to searchable text of slide shown above

 


 

 

Link to searchable text of slide shown above

 


 

 

Link to searchable text of slide shown above

 


 

 

Link to searchable text of slide shown above

 


 

 

Link to searchable text of slide shown above

 


 

 

Link to searchable text of slide shown above

 


 

 

Link to searchable text of slide shown above

 


 

 

Link to searchable text of slide shown above

 


 

 

Link to searchable text of slide shown above

 


 

 

Link to searchable text of slide shown above

 


 

 

Link to searchable text of slide shown above

 


 

 

Link to searchable text of slide shown above

 


 

 

Link to searchable text of slide shown above

 


 

 

Link to searchable text of slide shown above

 


 

 

Link to searchable text of slide shown above

 


 

 

Link to searchable text of slide shown above

 


 

 

Link to searchable text of slide shown above

 


 

 

Link to searchable text of slide shown above

 


 

 

Link to searchable text of slide shown above

 


 

 

Link to searchable text of slide shown above

 


 

 

Link to searchable text of slide shown above

 


 

 

Link to searchable text of slide shown above

 


 

 

Link to searchable text of slide shown above

 


 

Searchable text section of graphics shown above

 



 

[LOGO]

 

NYSSA REIT Industry Conference
April 12, 2005

 



 

Safe Harbor Statement

 

These materials contain forward-looking statements made pursuant to the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. The reader is cautioned that such forward-looking statements are based on information available at the time and on management’s good faith belief with respect to future events, and are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in the statements. Important factors that could cause such differences are described in the Company’s periodic filings with the Securities and Exchange Commission, including the Company’s Form 10-K and quarterly reports on Form 10-Q. The Company assumes no obligation to update forward looking information to reflect actual results, changes in assumptions or changes in other factors affecting forward-looking information.

 

[LOGO]

 

2



 

Dividend Yield, Return on Equity, & Annualized Total Rate
of Return History of the RMBS REIT Business Model

 

                  The Residential Mortgage Backed Security REIT Business Model has a History Dating back to 1993 with the First IPO in 1994

 

                  IPOs

 

                  1994: Thornburg

                  1995: Redwood

                  1997: Annaly, FBR Asset, Laser and Apex

                  1998: MFA and Anworth

                  2003: Luminent

                  2004: Bimini

 

                  Some of these Firms Strategies have Changed Over Time

                  Equity Analysts now Generally Consider Annaly, Anworth, MFA and Luminent to be Bimini’s New York Stock Exchange Traded Peer Group

                  These Five Companies have a Combined Equity Market Cap Today of Approximately $4.05 Billion and Total Assets of Approximately $40 Billion

                  Despite Concerns of Higher Federal Funds Rates – Which can Result in a Tightening of Income to Interest Expense Spreads - the History of Dividends, Dividend Yields, ROE and Total Return for the Sector has been Relatively Stable over a Full Range of Interest Rate Environments

 

3



 

Dividend Yields Based on Average Stock Price

 

Comparison of the Quarterly Dividend Yield based on
the Average Stock Price during the Applicable Quarter

 

[CHART]

 

Data Provided by Bloomberg Financial Services

 

4



 

Dividend Yields Based on Average Book Value

 

Comparison of the Quarterly Return on Equity Based on the Average
Quarterly Book Value (ie: Beginning & End of the Quarter)

 

[CHART]

 

Data Provided by Bloomberg Financial Services & Flagstone Securities

 

5



 

Quarterly Book Values

 

Comparison of Quarterly Book Values (at end of each Quarter)
Through December 31st 2004

 

[CHART]

 

Data Provided by Flagstone Securities, Inc.

6



 

Annualized Total Return for the RMBS Peer Group

 

Calculated from the Last Day of the IPO Month through 12/31/2004

 

Annaly

 

21.71

%

October 1997 IPO

 

Anworth

 

16.97

%

April 1998 IPO

 

MFA

 

12.01

%

April 1998 IPO

 

Luminent

 

(2.84

)%

December 2003 IPO

 

Bimini

 

23.57

%

September 2004 IPO

 

 

Data provided by Bloomberg Financial Services

 

7



 

Studying the Business Model

 

                  “Best Practices” - Two Years Researching the Sector

 

                  Identify “Best Practices”

 

                  Clarify “Not-So Best Practices”

 

                  Strength and Weakness in the Business Model

                  Biggest Strength

                  Permanent Equity to Invest in Fixed Income Instruments

                                     Stock price can go down but that does not force the investment manager to sell assets

                                     Hedge fund investors often times withdraw their funds at precisely the moment when they should be buying, forcing the hedge fund manager to sell at the wrong time

 

                  Biggest Weakness

                  Event Risk

                                     Margin Call

 

8



 

How does Bimini Effectively Address Weaknesses in the
Business Model & Make the Business Model Better?

 

                  Clearly Defined Investment Objectives

                  Book Value Preservation

                  Grow Book Value

                  Stable Returns Over Time

 

                  Avoid Event Risk

                  Event Risk Scenarios Manifest Themselves through Margin Calls

                  Major Price Movements

                  Very High Prepayments

                  Spread Widening

                  Reduction in the Availability of Credit

 

9



 

                  Book Value Preservation

 

Bimini Outperforms Peer Group During a Very Challenging Period

 

The Merrill Lynch Master Treasury Index had the Worst Return in 20 Years during Q2 2004

 

 

 

Book Value Per Share (1)

 

 

 

 

 

03/31/2004

 

12/31/2004

 

 

 

Annaly Mortgage (2)

 

$

13.45

 

$

12.24

 

(9.0

% Decline)

Anworth Mortgage

 

$

11.17

 

$

10.32

 

(7.6

% Decline)

MFA Mortgage (2)

 

$

8.28

 

$

7.63

 

(7.9

% Decline)

Luminent Mortgage

 

$

12.50

 

$

10.93

 

(12.6

% Decline)

Bimini Mortgage

 

$

14.45

 

$

13.89

 

(3.9

% Decline)

 


(1)        All Book Values are presented post-dividend

 

(2)        Annaly and MFA Book Values exclude Intangible Assets

 

Data provided by Flagstone Securities

 

10



 

                  Making The Business Model Better

 

1.              Cash Management and Committed Funding Agreements

2.              True Quantitative Risk Management

3.              Diversification: Portfolio is Diversified across Five Classes of Short-Duration Low Price Volatility Agency Mortgage Related Assets

4.              Loan Level Detail Analysis

5.              Full Transparency

6.              Repo and Settlement Outsourcing

7.              Low General & Administrative Expense Ratio

8.              Application of Best Practices

 

11



 

                  Cash Management and Committed Funding Agreements

 

                  40% (or more) of Book Equity Cash on Hand

                  Current Portfolio Generates Approximately $75 to $90 Million a Month in Cash Flow

                  Substantial Borrowing Lines (Approximately $13 billion)

                  Committed Borrowing Lines

                  $1.6 Billion Committed Repo Lines

                  364 Day Commitments with Three banks

                  Principal Prepayment Margin Call Waiver

                  $100 Million Allocation of a $1 Billion facility

 

12



 

                  True Quantitative Risk Management

 

                  Risk Based Capital Allocation Model

                  Patterned after Risk-Based Capital Guidelines Established by Basel Accords

                  Risk Profile of the Portfolio Drives Leverage Ratio

                  Asset Allocation Model used to Construct Target Portfolio

                  Target Portfolio Allocations is Fine Tuned by Management

                  All of these Tools are Used on an Ongoing Basis to Monitor the Risk Profile, Guide the Leverage Ratio and Determine Asset Allocations

 

                  Diversification

 

                  Portfolio is Diversified across Five Main Classes of Short-Duration, Low Price Volatility Agency Mortgage Related Assets (see 8K Appendix)

                  Agency Assets offer Greatest Liquidity

                  Maintain Low Duration

 

                  Diversification Limits Income Volatility & Book Value Event Risk

                  Prepayments, Spread/Price Changes & Retrospective Method of Accounting

 

13



 

                  Loan Level Detail Analysis

 

                  CPR & CDR Technologies

                  Providers of ongoing loan level detail

 

                  Inelastic Borrowers

                  Prepay within a tighter range of expectations

                  Pay higher rates (higher coupon income for Bimini)

 

                  Top of the “Pear Tree” – pick the borrower who is least likely to refinance

 

                  Weakness in the Performance of Hybrid Mortgages

                  It is the Investment of Choice for Much of the Sector

 

14



 

                  Full Transparency

 

                  BMM Releases its Portfolio and Liabilities at Least Every Six Weeks

                  8K (See Appendix)

                  Credit officers always know what Bimini owns

                  Lenders take great comfort in knowing Bimini’s financial condition

                  Investors take comfort in knowing Bimini is willing to show all that they own and what they have borrowed

 

                  Top of the “Pear Tree” – be the firm the creditors are least likely to worry about in a financial crisis situation

 

15



 

                  Repo and Settlement Outsourcing

 

                  AVM, LP and III Associates

 

                  In house (Bimini) Liability Management with Outsourcing Execution

 

                  Improves Repo Pricing

 

                  Maximizes Settlement Efficiency and Reliability

                  Low Fail Rates

 

                  All Counter-Party Relationships in Bimini’s name

 

                  Efficient use of Reverse Margin Calls enables Bimini to Maintain Accurate Leverage Levels

 

                  AVM can Regularly Deliver a Cost Advantage over Prime Brokerage in Repo Transactions

 

                  No Custodian Set up Fee and Small Ongoing Fees

 

16



 

•     Diversified Repurchase Counter Parties

 

Bank of America Securities, LLC

 

JP Morgan Securities, Inc.

 

 

 

Bear Stearns and Co. Inc.

 

Lehman Brothers

 

 

 

Cantor Fitzgerald

 

Merrill Lynch

 

 

 

Citibank

 

Morgan Stanley

 

 

 

Countrywide Securities, Inc.

 

Nomura Securities International

 

 

 

Daiwa

 

REFCO

 

 

 

Deutsche Bank Securities, Inc.

 

UBS Investment Bank, LLC

 

 

 

Goldman Sachs

 

Wachovia

 

 

 

Greenwich Capital

 

Washington Mutual

 

17



 

                  Low General and Administrative Expense Ratio

                  Low cost producers in most industries have the best chance of longevity

 

                  18 bp’s of Assets up to $500 Million (Equity)

                  15 bp’s of Assets over $1 Billion (Equity)

 

                  Application of Best Practices

 

                  Dividend Payments

                  10K Released 1/31/2005 (early Q releases)

                  FASB 123

                  Board of Directors – Independent & Experienced

                  Compensation Consultants

                  Legal Representation and Compliance Issues

 

18



 

Application of Best Practices:
When do you get your Dividend?

 

[CHART]

 

 

Data provided by Bloomberg

 

Financial Services

 

 

 

2004

 

RMBS REIT

 

Q1 Dividend
Pay Date

 

Q2 Dividend
Pay Date

 

Q3 Dividend
Pay Date

 

Q4 Dividend
Pay Date

 

Annaly

 

April 28th

 

July 28th

 

October 28th

 

January 23rd

 

Anworth

 

May 17th

 

August 11th

 

November 10th

 

January 27th

 

MFA

 

April 30th

 

July 30th

 

October 29th

 

January 27th

 

Luminent

 

April 26th

 

August 17th

 

November 17th

 

January 31st

 

Bimini

 

April 23rd

 

July 9th

 

October 8th

 

December 29th

 

 

19



 

Portfolio Highlights

 

                  Bimini owns Agency Mortgage Related Securities – Little Credit Risk

 

                  Diversification Across Five Short-Duration Asset Classes

 

                  Short-Duration Assets have Historically Exhibited Low Price Volatility

 

                  Diversification Limits Potential Volatility from Overexposure to any One Asset Class

 

1.              Adjustable Rate Securities (those that reset within 12 months)

2.              CMO Monthly Resetting Floaters

3.              Hybrid ARMS and Balloons

4.              Fixed Rate Assets (specified pools, sequential CMO’s, agency debt - with low durations)

5.              Cash (Bimini typically has 40% to 60% of its equity in cash)

 

                  Leverage, Defined as Debt to Equity, Ranging from 8x to 12x

 

                  Portfolio Constructed with the Aim of Performing Well in Both Rising and Falling Interest Rate Environments

 

                  Inelastic Borrowers and Adjustable Rate Assets

 

20



 

The Value of ARMs In A Diversified Portfolio

 

UNAUDITED DATA

 

Coupon Reset Schedule as a Percentage of Bimini’s Total Outstanding Current Face as of April 2005 (Assumes No Paydowns)

 

 

 

[CHART]

 

21



 

Value of Fixed-Rate MBS in A Diversified Portfolio

 

                  Bimini’s Fixed Rate Assets are Generally Niche “Specified” Assets

 

                  Low Loan Balances

 

                  Expanded Approval – Level 3

 

                  ALT-A

 

                  Investor Properties

 

                  Geographic Preferences

 

                  Seasoning Preferences

 

                  Usually High Coupons are Preferable

 

22



 

High Coupon, Specialty Fixed Rate Assets can
Outperform in Both Rising and Falling Rate Environments

 

                  High / Rising Rate Environment

 

                  Yields Rise as Prepayments Slow for Premium Priced Assets

 

                  Premium Fixed Rate Mortgages still Generate Significant Cash Flow to reinvest at higher yields

 

                  Premium Mortgage Assets have Lower Duration than Par-Priced Mortgages

                  Lower Price Volatility

 

                  The Mortgage Prepayment “S” Curve

 

                  Low / Falling Rate Environment

 

                  Prepay at Significantly Lower Rates than Similar Coupon Generic Pools

 

                  Prepay Rates Accelerate less Quickly than Generic Pools

 

                  Slower Prepays Limit Reinvestment Risk at Lower Yields

 

23



 

www.biminireit.com

 

Visit our website at www.biminireit.com where
you will find more information about
Bimini Mortgage Management, Inc.

 

24



 

Appendix

 

Appendix

 

25



 

All 3/31 Information Subject to

 

Change Prior to Release of

Portfolio & Liability Information (8K)

10Q for 1st Quarter 2005

 

UNAUDITED as of 3/31/05

Bimini Mortgage Management, Inc. - Asset Information

This Table Reflects All Transactions. Prices Used Are Compiled from Independent Third Party Sources.

 

Valuation

 

Asset Category

 

Market Value

 

As a Percentage of
Mortgage Assets

 

As a Percentage of
Mortgage Assets, Cash
and P&I Receivable

 

Fixed Rate Mortgage Backed Securities

 

$

790,495,896

 

23.96

%

22.98

%

Fixed Rate CMO

 

$

98,005,069

 

2.97

%

2.85

%

Fixed Rate Agency Debt

 

$

98,500,000

 

2.99

%

2.86

%

CMO Floaters (Monthly Resetting)

 

$

73,743,802

 

2.24

%

2.14

%

Adjustable Rate Mortgage Backed Securities (1)

 

$

1,674,738,906

 

50.76

%

48.68

%

Hybrid Adjustable Rate Mortgage Backed Securities

 

$

499,491,623

 

15.14

%

14.52

%

Balloon Maturity Mortgage Backed Securities

 

$

64,028,783

 

1.94

%

1.86

%

Total: Mortgage Assets (2)

 

$

3,299,004,078

 

100.00

%

 

 

 

 

 

 

 

 

 

 

Cash as of 3/31/2005 (3)

 

$

135,088,987

 

 

 

3.93

%

P&I Receivables (As of 3/31/2005)

 

$

6,197,309

 

 

 

0.18

%

Total: All Assets

 

$

3,440,290,374

 

 

 

100.00

%

 


(1) Adjustable Rate MBS are those that reset coupons within one year’s time.

(2) There are no Forward Settling Purchases included in Total Mortgage Assets

(3) As of 3/31/2005 cash on margin was $29,090,000 and the value of securities held in the box was $11.5 million.

 

Prepayment Speeds

 

Asset Category

 

Weighted Average
Prepayment Speeds
(CPR)

 

Fixed Rate Mortgage Backed Securities

 

27.43

Fixed Rate CMO

 

24.77

 

Fixed Rate Agency Debt

 

n/a

 

CMO Floaters

 

15.90

%

Adjustable Rate Mortgage Backed Securities

 

22.78

%

Hybrid Adjustable Rate Mortgage Backed Securities

 

21.63

%

Balloon Maturity Mortgage Backed Securities

 

23.69

%

Total: Mortgage Assets

 

23.67

%

 

On March 7, 2005 Prepayment Speeds were released for paydowns occurring in February 2005. The numbers above reflect that data.

 

Portfolio Price and Duration

 

 

 

Weighted Average Purchase Price

 

$

103.45

 

Weighted Average Current Price

 

$

102.69

 

Modeled Effective Duration (as of 3/31/05)

 

1.230

 

 

Characteristics

 

Asset Category

 

Weighted Average
Coupon

 

Weighted Average
Lifetime Cap

 

Weighted Average
Periodic Cap
Per Year (4)

 

Weighted Average
Coupon Reset
(in Months)

 

Longest
Maturity

 

Weighted Average
Maturity
(in Months)

 

Fixed Rate Mortgage Backed Securities

 

6.95

%

n/a

 

n/a

 

n/a

 

1-Mar-35

 

289

 

Fixed Rate CMO

 

5.50

%

n/a

 

n/a

 

n/a

 

25-Jul-34

 

352

 

Fixed Rate Agency Debt

 

4.00

%

n/a

 

n/a

 

n/a

 

25-Feb-10

 

59

 

CMO Floaters (Monthly Resetting)

 

3.26

%

7.78

%

n/a

 

0.70

 

25-May-34

 

330

 

Adjustable Rate Mortgage Backed Securities (4)

 

4.03

%

10.81

%

1.44

%

3.83

 

1-Dec-42

 

343

 

Hybrid Adjustable Rate Mortgage Backed Securities

 

4.62

%

10.25

%

1.23

%

26.69

 

20-Jan-35

 

348

 

Balloon Maturity Mortgage Backed Securities

 

4.07

%

n/a

 

n/a

 

n/a

 

1-Feb-11

 

57

 

Total: Mortgage Assets

 

4.84

%

10.59

%

1.37

%

8.81

 

1-Dec-42

 

317

 

 


(4) 47.7% ($798.4 million) of The Adjustable Rate Mortgage Portfolio Have No Periodic Caps.  These assets are excluded from the weighted average periodic cap per year calculation

 

Agency

 

Market Value

 

As a Percentage of
Mortgage Assets

 

Fannie Mae

 

$

2,148,247,387

 

65.12

%

Freddie Mac

 

$

514,422,710

 

15.59

%

Ginnie Mae

 

$

636,333,981

 

19.29

%

Total Portfolio

 

$

3,299,004,078

 

100.00

%

 

Pool Status

 

Market Value

 

As a Percentage of
Mortgage Assets

 

Whole Pool

 

$

1,875,658,203

 

56.86

%

Non Whole Pool

 

$

1,423,345,875

 

43.14

%

 

 

 

 

 

 

Total Portfolio

 

$

3,299,004,078

 

100.00

%

 

26



 

 

 

Market Value

 

% of Asset
Class

 

% of Total
Mortgage Assets

 

 

 

 

 

 

 

 

 

Adjustable Rate Mortgages

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One Month Libor

 

$

41,296,672

 

2.47

%

1.25

%

Moving Treasury Average

 

$

82,827,605

 

4.95

%

2.51

%

Cost Of Funds Index

 

$

477,733,737

 

28.53

%

14.48

%

Six Month LIBOR

 

$

286,449,175

 

17.10

%

8.68

%

Six Month CD Rate

 

$

3,982,568

 

0.24

%

0.12

%

One Year LIBOR

 

$

146,247,751

 

8.73

%

4.43

%

Conventional One Year CMT

 

$

309,678,364

 

18.49

%

9.39

%

FHA and VA One Year CMT

 

$

322,962,012

 

19.28

%

9.79

%

National Mortgage Contract Rate

 

$

3,561,021

 

0.21

%

0.11

%

Total ARMs

 

$

1,674,738,906

 

100.00

%

50.76

%

 

 

 

 

 

 

 

 

 

CMO Floaters (Monthly Resetting)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short Stable

 

$

34,995,499

 

47.46

%

1.06

%

Pass-Through

 

$

38,748,303

 

52.54

%

1.17

%

Locked Out

 

$

0

 

0.00

%

0.00

%

Total CMOs

 

$

73,743,802

 

100.00

%

2.24

%

 

 

 

 

 

 

 

 

Hybrid ARMs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Generic Fannie or Freddie Hybrid ARMs

 

 

 

 

 

 

 

13 - 18 Months to First Reset

 

$

97,670,026

 

19.55

%

2.96

%

19 - 24 Months to First Reset

 

$

37,310,764

 

7.47

%

1.13

%

25 - 36 Months to First Reset

 

$

24,939,631

 

4.99

%

0.76

%

37 - 60 Months to First Reset

 

$

0

 

0.00

%

0.00

%

Total

 

$

159,920,420

 

32.02

%

4.85

%

 

 

 

 

 

 

 

 

Agency Alt-A Hybrid ARMs

 

 

 

 

 

 

 

13 - 18 Months to First Reset

 

$

26,760,208

 

5.36

%

0.81

%

19 - 24 Months to First Reset

 

$

8,135,253

 

1.63

%

0.25

%

25 - 36 Months to First Reset

 

$

36,566,486

 

7.32

%

1.11

%

37 - 60 Months to First Reset

 

$

18,121,856

 

3.63

%

0.55

%

Total

 

$

89,583,803

 

17.93

%

2.72

%

 

 

 

 

 

 

 

 

GNMA Hybrid ARMs

 

 

 

 

 

 

 

13 - 24 Months to First Reset

 

$

0

 

0.00

%

0.00

%

25 - 39 Months to First Reset

 

$

249,987,400

 

50.05

%

7.58

%

 

 

 

 

 

 

 

 

Total

 

$

249,987,400

 

50.05

%

7.58

%

Total Hybrid ARMs

 

$

499,491,623

 

100.00

%

15.14

%

 

 

 

 

 

 

 

 

Balloons

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

< = 4.5 Years to Balloon Date

 

$

27,361,166

 

42.73

%

0.83

%

4.6 - 5.5 Years to Balloon Date

 

$

20,215,714

 

31.57

%

0.61

%

5.6 - 6.0 Years to Balloon Date

 

$

16,451,903

 

25.69

%

0.50

%

Total Balloons

 

$

64,028,783

 

100.00

%

1.94

%

 

 

 

 

 

 

 

 

Fixed Rate Agency Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5yr Stated Final Maturity

 

$

98,500,000

 

100.00

%

2.99

%

Total Fixed Rate Agency Debt

 

$

98,500,000

 

100.00

%

2.99

%

 

 

 

 

 

 

 

 

Fixed Rate Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short Sequential Fixed Rate CMO

 

$

98,005,069

 

11.03

%

2.97

%

10yr Other (Seasoned, Low Avg Bal, Low FICO, etc)

 

$

2,638,646

 

0.30

%

0.08

%

15year $85,000 Maximum Loan Size

 

$

90,641,387

 

10.20

%

2.75

%

15year $110,000 Maximum Loan Size

 

$

5,824,006

 

0.66

%

0.18

%

15yr 100% Investor Property

 

$

1,048,553

 

0.12

%

0.03

%

15yr 100% FNMA Expanded Approval Level 3

 

$

1,998,530

 

0.22

%

0.06

%

15yr 100% Alt-A

 

$

53,037,614

 

5.97

%

1.61

%

15yr Geography Specific (NY, FL, VT, TX)

 

$

959,524

 

0.11

%

0.03

%

15yr Other (Seasoned, Low Avg Bal, Low FICO, etc)

 

$

37,846,694

 

4.26

%

1.15

%

20yr Other (Seasoned, Low Avg Bal, Low FICO, etc)

 

$

1,521,098

 

0.17

%

0.05

%

20yr 100% Alt-A

 

$

1,721,519

 

0.19

%

0.05

%

30year $85,000 Maximum Loan Size

 

$

183,508,304

 

20.65

%

5.56

%

30year $110,000 Maximum Loan Size

 

$

53,481,508

 

6.02

%

1.62

%

30yr 100% Investor Property

 

$

9,973,156

 

1.12

%

0.30

%

30yr 100% FNMA Expanded Approval Level 3

 

$

93,886,448

 

10.57

%

2.85

%

30yr 100% Alt-A

 

$

78,590,986

 

8.85

%

2.38

%

30yr Geography Specific (NY, FL, VT, TX)

 

$

6,831,824

 

0.77

%

0.21

%

30yr 100% GNMA Builder Buydown Program

 

$

11,556,063

 

1.30

%

0.35

%

30yr Other (Seasoned, Low Avg Bal, Low FICO, etc)

 

$

155,430,034

 

17.49

%

4.71

%

Total Fixed Rate Collateral

 

$

888,500,965

 

100.00

%

26.93

%

 

 

 

 

 

 

 

 

Total (All Mortgage Assets)

 

$

3,299,004,078

 

 

 

100.00

%

Cash or Cash Receivables

 

$

141,286,296

 

 

 

 

 

Total Assets and Cash

 

$

3,440,290,374

 

 

 

 

 

 

27



 

Unaudited Funding Information as of 3/31/2005

 

Repurchase
Counterparties

 

Dollar Amount of
Borrowings

 

Weighted Average
Maturity in Days

 

Longest
Maturity

 

 

 

 

 

 

 

 

 

Nomura

 

$

485,270,000

 

160

 

8-Dec-05

 

JP Morgan Securities

 

$

403,899,000

 

30

 

29-Aug-05

 

Deutsche Bank

 

$

385,439,250

 

142

 

25-Oct-05

 

Bear Stearns

 

$

297,251,000

 

98

 

19-Sep-05

 

Goldman Sachs

 

$

264,901,881

 

82

 

15-Sep-05

 

Cantor Fitzgerald

 

$

247,942,439

 

151

 

29-Sep-05

 

WAMU

 

$

239,851,000

 

73

 

26-Aug-05

 

Bank of America

 

$

239,290,000

 

93

 

23-Sep-05

 

UBS Securities

 

$

148,360,000

 

70

 

1-Aug-05

 

Lehman Brothers

 

$

144,276,786

 

96

 

21-Oct-05

 

Countrywide Securities

 

$

131,062,000

 

39

 

1-Jun-05

 

Merrill Lynch

 

$

103,032,000

 

92

 

22-Jul-05

 

Daiwa Securities

 

$

59,046,000

 

99

 

1-Nov-05

 

Morgan Stanley

 

$

28,288,000

 

12

 

12-Apr-05

 

REFCO

 

$

3,746,000

 

55

 

25-May-05

 

Total

 

$

3,181,655,356

 

100

 

8-Dec-05

 

 

Asset Class

 

Weighted Average
Maturity in Days

 

Longest Maturity

 

 

 

 

 

 

 

Fixed Rate

 

125

 

25-Oct-05

 

CMO Floating Rate

 

21

 

25-Apr-05

 

CMO Fixed Rate

 

169

 

15-Sep-05

 

Fixed Agency Debt

 

168

 

16-Sep-05

 

Adjustable Rate MBS

 

75

 

8-Dec-05

 

Hybrids Adjustable Rate

 

132

 

25-Oct-05

 

Balloon Maturity

 

111

 

27-Sep-05

 

 

 

100

 

8-Dec-05

 

 

28



 

Bimini Mortgage Management, Inc.

 

[LOGO]

 

29